±ÝÈ£¼®À¯ 011780 ÄÚ½ºÇÇ
¼¼°è 1À§ ÇÕ¼º°í¹« »ý»ê±â¾÷
05/20 15:30 ÇöÀç
ÇöÀç°¡ 153,500¿ø
(
4,000¿ø,
2.68%)
- ½Ã°¡ÃѾ×: 46,504 (¾ï¿ø)
- °á»ê¿ù: 12¿ù
- »óÀåÀÏ: 1988.01/22
- Áֽļö(¸¸ÁÖ):
- º¸Åë 3,030
- ¿ì¼± 302
ȸ»ç ȨÆäÀÌÁö¸¦ ¹æ¹®ÇØ º¸¼¼¿ä. Á¦Ç°¿¡ ´ëÇÑ ÀÌÇØ¸¦ ³ôÀÌ´Â µ¥ È¿°úÀûÀÔ´Ï´Ù.
* 2021³â 12¿ù ½ÇÀû±îÁö ¹Ý¿µµÈ ÁöÇ¥ÀÔ´Ï´Ù.
PER | PBR | ROE = ROS * S/A * A/E | EPS | BPS | DPS |
---|---|---|---|---|---|
2.37 | 0.92 | 38.68%=(23.23)*(1.04)*(1.60) | 58,691 | 152,518 | 10,000 |
* ÀÌÀÍ=ÃÖ±Ù4ºÐ±â ÇÕ, ÀÚº»=Ãֱٺбâ, ½ÃÃÑ=ÀüÀÏ Á¾°¡ ±âÁØ(À¯¹«»óÁõÀÚ ¹Ý¿µ)
5³âPER | 5³âPBR | 5³âROE | 5³âEPS¼ºÀå·ü | 5³âBPS¼ºÀå·ü |
---|---|---|---|---|
7.42 | 1.20 | 17.90% | 93.08% | 25.82% |
* EPS, BPS¼ºÀå·üÀº 5³â µ¿¾È(6³â°ª) ¿¬Æò±Õ¼ºÀå·ü
ÅõÀÚÁöÇ¥ | 22.03¿ù | 21.12¿ù | 21.09¿ù | 21.06¿ù | 21.03¿ù | 20.12¿ù | 20.09¿ù | 20.06¿ù | 20.03¿ù | 19.12¿ù | 19.09¿ù | 19.06¿ù |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ÁÖ´ç¼øÀÌÀÍ(EPS,¿¬°áÁö¹è) | 0 | 58,691 | 55,913 | 42,225 | 27,795 | 17,405 | 11,687 | 8,741 | 9,203 | 8,796 | 10,094 | 12,329 |
ÁÖ´ç¼øÀÌÀÍ(EPS,°³º°) | N/A | 29,472 | 29,126 | 26,003 | 18,825 | 12,968 | 9,862 | 7,078 | 7,617 | 7,838 | 7,569 | 7,632 |
PER (¹è) | N/A | 2.57 | 3.08 | 4.72 | 8.67 | 7.58 | 8.56 | 7.75 | 6.41 | 8.02 | 6.45 | 7.19 |
ÁÖ´ç¼øÀÚ»ê(ÁöºÐ¹ý) | N/A | 152,518 | 143,129 | 123,741 | 105,879 | 94,002 | 86,967 | 82,664 | 79,392 | 78,488 | 77,616 | 76,360 |
PBR (¹è) | N/A | 1.00 | 1.20 | 1.61 | 2.28 | 1.40 | 1.15 | 0.82 | 0.74 | 0.90 | 0.84 | 1.16 |
ÁÖ´ç ¹è´ç±Ý | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
½Ã°¡ ¹è´ç·ü (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ROE (%) | N/A | 38.68 | 39.06 | 34.12 | 26.25 | 18.52 | 13.44 | 10.57 | 11.59 | 11.21 | 13.00 | 16.15 |
¼øÀÌÀÍ·ü (%) | N/A | 23.23 | 24.45 | 21.39 | 17.12 | 12.12 | 8.49 | 6.31 | 6.28 | 5.94 | 6.57 | 7.68 |
¿µ¾÷ÀÌÀÍ·ü (%) | 25.47 | 28.44 | 29.59 | 28.06 | 22.46 | 15.43 | 10.43 | 7.23 | 7.21 | 7.36 | 8.48 | 9.64 |
ÁÖ°¡ | 155,000 | 166,000 | 189,000 | 219,000 | 265,000 | 145,000 | 110,000 | 74,500 | 64,800 | 77,500 | 71,600 | 97,400 |
ÅõÀÚÁöÇ¥ | 22.03¿ù | 21.12¿ù | 20.12¿ù | 19.12¿ù | 18.12¿ù | 17.12¿ù | 16.12¿ù | 15.12¿ù | 14.12¿ù | 13.12¿ù | 12.12¿ù | 11.12¿ù |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ÁÖ´ç¼øÀÌÀÍ(EPS,¿¬°áÁö¹è) | N/A | 58,694 | 17,405 | 8,796 | 14,667 | 6,377 | 2,187 | 3,550 | 2,782 | -368 | 3,869 | 17,569 |
ÁÖ´ç¼øÀÌÀÍ(EPS,°³º°) | N/A | 29,474 | 12,968 | 7,838 | 5,453 | 4,044 | 878 | 2,313 | 2,487 | -925 | 2,870 | 11,929 |
PER (¹è) | N/A | 2.57 | 7.58 | 8.02 | 5.41 | 14.19 | 34.11 | 13.35 | 26.36 | N/A | 30.69 | 10.09 |
ÁÖ´ç¼øÀÚ»ê(ÁöºÐ¹ý) | N/A | 152,518 | 94,002 | 78,488 | 70,088 | 55,019 | 48,363 | 46,474 | 46,561 | 44,031 | 46,211 | 43,226 |
PBR (¹è) | N/A | 1.00 | 1.40 | 0.90 | 1.13 | 1.65 | 1.54 | 1.02 | 1.57 | 1.97 | 2.57 | 3.53 |
ÁÖ´ç ¹è´ç±Ý | N/A | 10,000 | 4,200 | 1,500 | 1,350 | 1,000 | 800 | 800 | 1,500 | 1,500 | 2,000 | 2,000 |
½Ã°¡ ¹è´ç·ü (%) | N/A | 6.0 | 2.9 | 1.9 | 1.5 | 1.0 | 1.0 | 1.5 | 1.9 | 1.6 | 1.5 | 1.2 |
ROE (%) | N/A | 38.68 | 18.52 | 11.21 | 20.93 | 11.59 | 4.52 | 7.64 | 5.97 | -0.84 | 8.37 | 34.93 |
¼øÀÌÀÍ·ü (%) | N/A | 23.23 | 12.12 | 5.94 | 8.80 | 4.22 | 1.84 | 3.02 | 1.96 | -0.24 | 2.20 | 7.83 |
¿µ¾÷ÀÌÀÍ·ü (%) | 20.42 | 28.44 | 15.43 | 7.36 | 9.93 | 5.19 | 3.96 | 4.17 | 3.88 | 2.62 | 3.80 | 12.99 |
ÁÖ°¡ | 155,000 | 166,000 | 145,000 | 77,500 | 87,300 | 99,500 | 82,000 | 52,100 | 80,600 | 95,200 | 130,500 | 167,500 |
ÅõÀÚÁöÇ¥ | 22.03¿ù | 21.12¿ù | 21.09¿ù | 21.06¿ù | 21.03¿ù | 20.12¿ù | 20.09¿ù | 20.06¿ù | 20.03¿ù | 19.12¿ù | 19.09¿ù | 19.06¿ù |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ÁÖ´ç¼øÀÌÀÍ(EPS,¿¬°áÁö¹è) | N/A | 9,031 | 18,053 | 17,408 | 14,199 | 6,252 | 4,366 | 2,978 | 3,809 | 534 | 1,420 | 3,440 |
ÁÖ´ç¼øÀÌÀÍ(EPS,°³º°) | N/A | 4,220 | 7,077 | 8,922 | 9,254 | 3,874 | 3,953 | 1,744 | 3,397 | 767 | 1,169 | 2,284 |
PER (¹è) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ÁÖ´ç¼øÀÚ»ê(ÁöºÐ¹ý) | N/A | 152,518 | 143,129 | 123,741 | 105,879 | 94,002 | 86,967 | 82,664 | 79,392 | 78,488 | 77,616 | 76,360 |
PBR (¹è) | N/A | 1.00 | 1.20 | 1.61 | 2.28 | 1.40 | 1.15 | 0.82 | 0.74 | 0.90 | 0.84 | 1.16 |
ÁÖ´ç ¹è´ç±Ý | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
½Ã°¡ ¹è´ç·ü (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ROE (%) | N/A | 5.95 | 12.61 | 14.07 | 13.41 | 6.65 | 5.02 | 3.60 | 4.80 | 0.68 | 1.83 | 4.51 |
¼øÀÌÀÍ·ü (%) | N/A | 13.92 | 27.04 | 26.51 | 25.64 | 15.29 | 12.30 | 9.72 | 10.41 | 1.53 | 3.90 | 8.88 |
¿µ¾÷ÀÌÀÍ·ü (%) | 20.42 | 19.12 | 27.96 | 34.27 | 33.03 | 20.09 | 17.99 | 11.71 | 10.86 | 1.16 | 5.63 | 10.71 |
ÁÖ°¡ | 155,000 | 166,000 | 189,000 | 219,000 | 265,000 | 145,000 | 110,000 | 74,500 | 64,800 | 77,500 | 71,600 | 97,400 |

ÅõÀÚÀü·« | ¼öÀÍ·ü | ÄÚ½ºÇÇ |
---|---|---|
ÅϾî¶ó¿îµå | 313.5% | 41.2% |
ÀúPER+ÀúPBR | 305.3% | 45.7% |
ÁÖ½ÄMRI | 237.2% | 41.2% |
¼ºÀåÁÖ | 109.6% | 33.3% |
All-In-One | 99.5% | 25.4% |